| Revenue | DKK -1M | -96% |
| EBITDA | DKK 6,7M | +459% |
| Net profit | DKK -9,1M | +72% |
| Total assets | DKK 307,9M | -3% |
| Equity | DKK 91M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -32 | -2.669 | -27.195 | -1.034 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 35.600 | -2.669 | -1.867 | 6.698 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 35.600 | -2.669 | -1.867 | 6.698 |
| Net financials | -325 | -3.660 | -39.864 | -18.258 |
| Profit before tax | 35.276 | -6.330 | -41.730 | -11.560 |
| Tax | 7.761 | -1.378 | -9.165 | -2.468 |
| Net profit | 27.515 | -4.952 | -32.565 | -9.092 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 85.734 | 138.814 | 316.978 | 307.925 |
| Equity | 53.815 | 48.863 | 100.123 | 91.031 |
| Long-term debt | 24.143 | 83.553 | 3.869 | 186.817 |
| Short-term debt | 15 | 15 | 192.126 | 11.685 |
| Total debt | 24.158 | 83.568 | 195.995 | 198.502 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JL Management | Management | 2021 – 2023 |
JS Management | Management | 2024 – 2026 |
JF Management | Management | 2024 – 2026 |
TM Management | Management | 2024 – 2024 |
SR Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lambæk Uttrup | Management | 0 companies |
| Jacob Smergel-Krog | Management | 0 companies |
| Jonathan Feldman | Management | 0 companies |
| Thomas Matthew Emson | Management | 0 companies |
| Søren Ronni Salby | Management | 0 companies |
| Chris Gerald Ammitzfeldt | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Chairman | 0 companies |
| René André Dyhring Mikkelsen | Chairman | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Carsten Degn | Board of Directors | 0 companies |