| Revenue | DKK 14,4M | +66% |
| EBITDA | DKK 6,6M | +192% |
| Net profit | DKK 4M | +444% |
| Total assets | DKK 13,9M | +62% |
| Equity | DKK 4,5M | +324% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 3.627 | 6.221 | 8.643 | 14.377 |
| Staff expenses | -4.637 | -4.375 | -6.367 | -7.729 |
| EBITDA | -1.090 | 1.846 | 2.276 | 6.648 |
| Depreciation & amort. | -533 | -626 | -860 | -1.084 |
| EBIT | -1.623 | 1.220 | 1.416 | 5.564 |
| Net financials | -73 | -374 | -466 | -392 |
| Profit before tax | -1.696 | 846 | 950 | 5.172 |
| Tax | -370 | 202 | 211 | 1.148 |
| Net profit | -1.326 | 644 | 739 | 4.024 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.973 | 10.304 | 8.570 | 13.863 |
| Equity | -326 | 318 | 1.057 | 4.481 |
| Long-term debt | 1.707 | 2.860 | 3.115 | 4.545 |
| Short-term debt | 3.591 | 7.126 | 4.357 | 4.699 |
| Total debt | 5.298 | 9.986 | 7.472 | 9.244 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Bronke Thyrring | Management | 0 companies |
| Jørgen Sehested-Kjærgaard | Chairman | 0 companies |