| Revenue | DKK 2M | -12% |
| EBITDA | DKK 2M | -12% |
| Net profit | DKK 227K | +385% |
| Total assets | DKK 32,2M | -2% |
| Equity | DKK 16,8M | +5530% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 802 | 1.397 | 2.183 | 2.257 | 1.992 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 802 | 1.397 | 2.183 | 2.257 | 1.992 |
| Depreciation & amort. | -362 | -926 | -1.094 | -1.111 | -1.117 |
| EBIT | 440 | 471 | 1.089 | 1.145 | 875 |
| Net financials | -271 | -857 | -1.113 | -1.085 | -583 |
| Profit before tax | 170 | -386 | -24 | 60 | 292 |
| Tax | 38 | -85 | -5 | 13 | 65 |
| Net profit | 132 | -301 | -18 | 47 | 227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.273 | 38.014 | 33.403 | 32.863 | 32.247 |
| Equity | 172 | 270 | 252 | 299 | 16.832 |
| Long-term debt | 28.965 | 31.840 | 30.958 | 30.048 | 13.747 |
| Short-term debt | 25 | 5.500 | 1.742 | 1.890 | 1.007 |
| Total debt | 28.990 | 37.340 | 32.700 | 31.937 | 14.754 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Management | Management | 2024 |
RH Management | Management | 2021 |
| Former (1) | ||
JH Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Strømgård Nielsen | Management | 0 companies |
| Rene Høck | Management | 0 companies |
| Jesper Holm Nielsen | Management | 0 companies |
| Kent Ernst Hansen | Board of Directors | 0 companies |
| Jørgen Mathiasen | Board of Directors | 0 companies |