| Revenue | DKK 1,6M | -24% |
| EBITDA | DKK -79K | -116% |
| Net profit | DKK -279K | -353% |
| Total assets | DKK 3,1M | +32% |
| Equity | DKK 203K | -74% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.625 | 2.581 | 2.052 | 1.563 |
| Staff expenses | -1.015 | -1.736 | -1.554 | -1.642 |
| EBITDA | 610 | 844 | 498 | -79 |
| Depreciation & amort. | -116 | -271 | -327 | -263 |
| EBIT | 494 | 574 | 171 | -342 |
| Net financials | -21 | -54 | -30 | -15 |
| Profit before tax | 473 | 520 | 142 | -357 |
| Tax | 106 | 114 | 31 | -78 |
| Net profit | 366 | 405 | 110 | -279 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.351 | 3.076 | 2.382 | 3.144 |
| Equity | 766 | 1.171 | 782 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.506 | 1.812 | 1.556 | 2.941 |
| Total debt | 2.506 | 1.812 | 1.556 | 2.941 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Stjernholm Jensen | Chief Executive Officer | 0 companies |
| Karina Stjernholm Jensen | Board of Directors | 0 companies |
| Britt Stjernholm Søndergaard | Board of Directors | 0 companies |
| Randi Stjernholm Jensen | Chairman | 0 companies |