| Revenue | DKK 2,9M | -8% |
| EBITDA | DKK 462K | +71% |
| Net profit | DKK 52K | -3% |
| Total assets | DKK 3,1M | -10% |
| Equity | DKK 1,4M | +49% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.584 | 2.095 | 3.177 | 2.909 |
| Staff expenses | -2.357 | -2.296 | -2.906 | -2.447 |
| EBITDA | 228 | -201 | 271 | 462 |
| Depreciation & amort. | -87 | -156 | -94 | -239 |
| EBIT | 141 | -357 | 176 | 223 |
| Net financials | -29 | -18 | -83 | -129 |
| Profit before tax | 112 | -375 | 94 | 94 |
| Tax | 28 | -81 | 41 | 42 |
| Net profit | 84 | -294 | 53 | 52 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.107 | 2.657 | 3.403 | 3.059 |
| Equity | 1.156 | 863 | 916 | 1.367 |
| Long-term debt | 462 | 582 | 388 | 316 |
| Short-term debt | 1.290 | 1.094 | 1.941 | 1.183 |
| Total debt | 1.752 | 1.676 | 2.329 | 1.499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ranlev | Management | 0 companies |
| Maiken Fehse Ranlev | Board of Directors | 0 companies |
| Jacob Eberhard Vesterdorf | Chairman | 0 companies |
| Martin Damkjær Laksafoss | Board of Directors | 0 companies |