| Revenue | DKK 353K | +1% |
| EBITDA | DKK 353K | +1% |
| Net profit | DKK 62K | +3% |
| Total assets | DKK 7,5M | -1% |
| Equity | DKK 174K | +56% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 134 | 279 | 350 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 279 | 350 | 353 |
| Depreciation & amort. | -38 | -58 | -59 | -60 |
| EBIT | 97 | 221 | 292 | 293 |
| Net financials | -150 | -203 | -199 | -199 |
| Profit before tax | -53 | 18 | 92 | 94 |
| Tax | -4 | 15 | 32 | 32 |
| Net profit | -49 | 3 | 60 | 62 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 7.652 | 7.570 | 7.599 | 7.517 |
| Equity | 48 | 51 | 112 | 174 |
| Long-term debt | 7.369 | 7.247 | 7.110 | 6.975 |
| Short-term debt | 235 | 261 | 362 | 350 |
| Total debt | 7.604 | 7.508 | 7.472 | 7.325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2021 | |
| Company | 33.33–49.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kirkebæk Madsen | Management | 0 companies |
| August Viktor Kirkebæk Madsen | Board of Directors | 0 companies |
| Cecilie Kirsti Kirkebæk Gøttsch | Board of Directors | 0 companies |
| Kristoffer Louis Kirkebæk Madsen | Board of Directors | 0 companies |
| Gitte Falcher Madsen | Chairman | 0 companies |