| Revenue | DKK -10K | -250% |
| EBITDA | DKK -10K | -250% |
| Net profit | DKK -10K | -204% |
| Total assets | DKK 1,9M | +55% |
| Equity | DKK -37K | -35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -16 | -18 | 7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | 7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | 7 | -10 |
| Net financials | -0 | -3 | 2 | 1 |
| Profit before tax | -16 | -21 | 9 | -10 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -16 | -21 | 9 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 249 | 360 | 1.253 | 1.945 |
| Equity | -16 | -37 | -28 | -37 |
| Long-term debt | 189 | 308 | 1.280 | 1.982 |
| Short-term debt | 77 | 89 | 0 | 0 |
| Total debt | 265 | 397 | 1.280 | 1.982 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (2) | ||
JB Management | Management | 2024 – 2025 |
AI Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Jacob Bonde | Management | 0 companies |
| Allan Isaksen | Management | 0 companies |
| Tine Jung Iversen | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Knud Erik Keller Pedersen | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |