| Revenue | DKK 51,1M | +18% |
| EBITDA | DKK 3,5M | +49% |
| Net profit | DKK 988K | +137% |
| Total assets | DKK 23,8M | +1% |
| Equity | DKK 5,3M | +23% |
| Employees | 141 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 45.555 | 40.263 | 43.136 | 51.096 |
| Staff expenses | -40.622 | -40.317 | -40.810 | -47.623 |
| EBITDA | 4.933 | -54 | 2.326 | 3.473 |
| Depreciation & amort. | -1.104 | -1.176 | -1.302 | -1.763 |
| EBIT | 3.830 | -1.230 | 1.024 | 1.709 |
| Net financials | -226 | -270 | -479 | -435 |
| Profit before tax | 3.604 | -1.500 | 544 | 1.274 |
| Tax | 1.142 | -324 | 128 | 286 |
| Net profit | 2.462 | -1.176 | 416 | 988 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 25.484 | 22.441 | 23.592 | 23.832 |
| Equity | 5.169 | 3.878 | 4.295 | 5.282 |
| Long-term debt | 10.088 | 9.661 | 9.569 | 9.690 |
| Short-term debt | 9.524 | 8.517 | 9.217 | 8.066 |
| Total debt | 19.612 | 18.178 | 18.786 | 17.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy | Deputy | 2023 | — | — |
SL | Deputy | 2025 | — | — |
PS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSC Family Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Skovbo Laursen | Deputy | 0 companies |
| Susanne Lindevang Andersen | Deputy | 0 companies |
| Pia Saaby Sørensen | Management | 0 companies |
| Stine Blak Melgaard | Board of Directors | 0 companies |
| Ulla Falkner | Board of Directors | 0 companies |
| Marianne Skjold Larsen | Board of Directors | 0 companies |
| Anja Oldenborg | Board of Directors | 0 companies |
| Rasmus Revsbech | Board of Directors | 0 companies |
| Camilla Holmegaard Skovlund | Board of Directors | 0 companies |
| Helge Bjørn Larsen | Chairman | 0 companies |
| Merete Kathrine Korsgaard | Board of Directors | 0 companies |