| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 1,3M | +6% |
| Net profit | DKK 860K | +9% |
| Total assets | DKK 12,4M | +1% |
| Equity | DKK 4,7M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 453 | 732 | 1.041 | 1.182 | 1.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.620 | 732 | 1.041 | 1.182 | 1.252 |
| Depreciation & amort. | -0 | -0 | -7 | -11 | -11 |
| EBIT | 2.620 | 732 | 1.034 | 1.171 | 1.241 |
| Net financials | -142 | -202 | -179 | -159 | -135 |
| Profit before tax | 2.478 | 529 | 855 | 1.012 | 1.106 |
| Tax | 546 | 117 | 189 | 225 | 247 |
| Net profit | 1.932 | 412 | 667 | 787 | 860 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.295 | 12.267 | 12.331 | 12.281 | 12.361 |
| Equity | 1.972 | 2.384 | 3.051 | 3.837 | 4.697 |
| Long-term debt | 9.338 | 8.769 | 7.842 | 6.898 | 6.150 |
| Short-term debt | 440 | 527 | 816 | 886 | 805 |
| Total debt | 9.777 | 9.295 | 8.658 | 7.785 | 6.955 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TJ Management | Management | 2021 |
JB Management | Management | 2021 |
TV Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jansteen | Management | 0 companies |
| Jan Bech | Management | 0 companies |
| Thomas Vitting | Management | 0 companies |