| Revenue | DKK -4K | -100% |
| EBITDA | DKK -4K | -100% |
| Net profit | DKK 465K | -92% |
| Total assets | DKK 1,4M | -88% |
| Equity | DKK 1,2M | -88% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -5.078 | 5.869 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -17 | -5.078 | 5.869 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -17 | -5.078 | 5.869 | -4 |
| Net financials | -0 | -0 | 68 | -168 | 654 |
| Profit before tax | -14 | -17 | -5.011 | 5.701 | 649 |
| Tax | -0 | -3 | -20 | 186 | 185 |
| Net profit | -14 | -14 | -4.990 | 5.515 | 465 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 99 | 87 | 3.776 | 11.114 | 1.358 |
| Equity | 86 | 72 | 2.661 | 10.276 | 1.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 15 | 1.115 | 838 | 143 |
| Total debt | 13 | 15 | 1.115 | 838 | 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2023 |
| Former (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Krogsgaard Ibsen | Management | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |