| Revenue | DKK -49K | +32% |
| EBITDA | DKK -49K | -32% |
| Net profit | DKK 22,1M | +8% |
| Total assets | DKK 379,8M | +8% |
| Equity | DKK 367,5M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -37 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -54 | -62 | -37 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -54 | -62 | -37 | -49 |
| Net financials | 0 | 0 | -455.001 | 26.282 | 28.381 |
| Profit before tax | -0 | -54 | -455.063 | 26.245 | 28.332 |
| Tax | -0 | -7 | -11 | 5.779 | 6.220 |
| Net profit | -0 | -47 | -455.052 | 20.466 | 22.112 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 780 | 780.026 | 325.126 | 351.375 | 379.792 |
| Equity | 780 | 780.012 | 324.960 | 345.426 | 367.538 |
| Long-term debt | 0 | 0 | 0 | 161 | 0 |
| Short-term debt | 0 | 14 | 166 | 5.788 | 12.254 |
| Total debt | 0 | 14 | 166 | 5.949 | 12.254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Krogsgaard Ibsen | Chief Executive Officer | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |
| Nethe Rosa Hjørland | Board of Directors | 0 companies |