| Revenue | DKK -4,9M | -14% |
| EBITDA | DKK -4,9M | +14% |
| Net profit | DKK -4,4M | +22% |
| Total assets | DKK 20,4M | +58% |
| Equity | DKK 3,3M | +1092% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -74 | -6.714 | -5.689 | -4.882 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -6.714 | -5.689 | -4.882 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -74 | -6.714 | -5.689 | -4.882 |
| Net financials | 0 | -299 | 86 | 509 |
| Profit before tax | -74 | -7.013 | -5.603 | -4.373 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -74 | -7.013 | -5.603 | -4.373 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 432 | 4.109 | 12.881 | 20.410 |
| Equity | 426 | -2.840 | 273 | 3.258 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6.949 | 12.608 | 17.152 |
| Total debt | 6 | 6.949 | 12.608 | 17.152 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Management | Management | 2022 |
JO Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jackie Chung Yan Chan | Management | 0 companies |
| Jonathan O’Callaghan | Management | 0 companies |
| Jannik Isidor | Chairman | 0 companies |
| Nick Proulx | Chairman | 0 companies |
| Martin Andrew Roberts | Deputy Chairman | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Jens Meinert Dehn Paulsen | Board of Directors | 0 companies |
| Sebastian Andrew Marr | Board of Directors | 0 companies |
| Britta Keldsen | Board of Directors | 0 companies |