| Revenue | DKK 18,3M | +82% |
| EBITDA | DKK 2,9M | +5% |
| Net profit | DKK 2,1M | -4% |
| Total assets | DKK 5,4M | +15% |
| Equity | DKK 2,7M | +24% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 725 | 3.130 | 10.030 | 18.297 |
| Staff expenses | -418 | -1.494 | -7.233 | -15.356 |
| EBITDA | 308 | 1.636 | 2.798 | 2.941 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 308 | 1.636 | 2.798 | 2.941 |
| Net financials | -1 | -1 | 0 | -189 |
| Profit before tax | 306 | 1.634 | 2.798 | 2.751 |
| Tax | 68 | 361 | 619 | 650 |
| Net profit | 239 | 1.273 | 2.179 | 2.101 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 306 | 1.590 | 4.688 | 5.407 |
| Equity | 8 | 639 | 2.192 | 2.724 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 951 | 2.496 | 2.683 |
| Total debt | 298 | 951 | 2.496 | 2.683 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SL Management | Management | 2022 |
KH Management | Management | 2024 |
PS Chief Executive Officer | Chief Executive Officer | 2021 |
BS Management | Management | 2022 |
MB Management | Management | 2024 |
| Former (1) | ||
DF Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sille Lie Barrett | Management | 0 companies |
| Kevin Helge McAleese-Schwartz | Management | 0 companies |
| Peter Smedegaard Andersen | Chief Executive Officer | 0 companies |
| Bjarke Stokholm Stærkind | Management | 0 companies |
| Mads Bo Christensen | Management | 0 companies |
| Daniel Feldborg-Jensen | Management | 0 companies |