| Revenue | DKK -3,9M | +35% |
| EBITDA | DKK -8,4M | -70% |
| Net profit | DKK -2,6M | +76% |
| Total assets | DKK 171,1M | +0% |
| Equity | DKK 16,2M | +170% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.961 | -3.284 | -2.867 | -3.857 |
| Staff expenses | -0 | -0 | -2.046 | -4.497 |
| EBITDA | -1.553 | -760 | -4.912 | -8.354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.553 | -760 | -4.912 | -8.354 |
| Net financials | -834 | -7.076 | -8.743 | 2.856 |
| Profit before tax | -2.386 | -7.836 | -13.656 | -5.498 |
| Tax | -397 | -1.261 | -2.623 | -2.877 |
| Net profit | -1.989 | -6.575 | -11.033 | -2.621 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 53.506 | 192.183 | 171.491 | 171.072 |
| Equity | 528 | 6.891 | -23.205 | 16.175 |
| Long-term debt | 49.254 | 108.933 | 108.933 | 67.522 |
| Short-term debt | 3.724 | 1.162 | 1.013 | 2.605 |
| Total debt | 52.978 | 110.096 | 109.947 | 70.128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AE Management | Management | 2023 – 2024 |
AB Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Former (2) | ||
| Chairman | 2022 – 2026 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Egede Mikkelsen | Management | 0 companies |
| Henrik Strange | Chief Executive Officer | 0 companies |
| Annette Bernth | Management | 0 companies |
| Alireza Tajbakhsh | Chairman | 0 companies |
| Carl Henrik Björkman | Board of Directors | 0 companies |
| Michael Per Thunell | Chairman | 0 companies |
| Mikael Vilhelm Sjögren | Chairman | 0 companies |