| Revenue | DKK 1M | +87% |
| EBITDA | DKK 1,7M | +95% |
| Net profit | DKK 733K | +125% |
| Total assets | DKK 22,6M | +69% |
| Equity | DKK 3,1M | +123% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 | 288 | 414 | 546 | 1.020 |
| Staff expenses | -0 | -0 | -4 | -9 | -28 |
| EBITDA | 23 | 288 | 439 | 884 | 1.727 |
| Depreciation & amort. | -4 | -27 | -0 | -0 | -0 |
| EBIT | 19 | 261 | 439 | 884 | 1.727 |
| Net financials | -36 | 127 | -183 | -465 | -788 |
| Profit before tax | -18 | 388 | 256 | 419 | 939 |
| Tax | -3 | 86 | 57 | 93 | 207 |
| Net profit | -15 | 303 | 199 | 326 | 733 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.208 | 5.423 | 7.851 | 13.352 | 22.617 |
| Equity | 25 | 328 | 1.059 | 1.385 | 3.087 |
| Long-term debt | 2.313 | 3.606 | 4.422 | 11.088 | 18.001 |
| Short-term debt | 869 | 1.489 | 2.221 | 655 | 1.144 |
| Total debt | 3.182 | 5.095 | 6.644 | 11.743 | 19.144 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SG Management | Management | 2021 |
RM Management | Management | 2021 |
LM Management | Management | 2021 |
MB Management | Management | 2024 |
KM Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Glad Sørensen | Management | 0 companies |
| Rasmus Mejlholm Larsen | Management | 0 companies |
| Lasse Mejlholm Larsen | Management | 0 companies |
| Mark Borring Bagger Jensen | Management | 0 companies |
| Kasper Mejlholm Larsen | Management | 0 companies |