| Revenue | DKK 7,1M | +10% |
| EBITDA | DKK 3,9M | +25% |
| Net profit | DKK 2M | -23% |
| Total assets | DKK 24,7M | -41% |
| Equity | DKK 14M | +17% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 749 | 8.604 | 6.452 | 7.098 |
| Staff expenses | -331 | -4.797 | -3.297 | -3.150 |
| EBITDA | 418 | 3.807 | 3.155 | 3.949 |
| Depreciation & amort. | -0 | -0 | -700 | -1.171 |
| EBIT | 418 | 3.807 | 2.455 | 2.777 |
| Net financials | 50 | 108 | 932 | -151 |
| Profit before tax | 468 | 3.916 | 3.387 | 2.626 |
| Tax | 103 | 862 | 747 | 584 |
| Net profit | 365 | 3.054 | 2.640 | 2.043 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 28.538 | 34.033 | 41.656 | 24.689 |
| Equity | 6.265 | 9.318 | 11.959 | 14.001 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 22.273 | 24.715 | 29.522 | 10.115 |
| Total debt | 22.273 | 24.715 | 29.522 | 10.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2025 | — | — |
JA Management | Management | 2026 | — | — |
TR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jennifer Lynn Teodorsson Blomqvist | Management | 0 companies |
| James Allan Cottam | Management | 0 companies |
| Timm Roman Kaminski | Management | 0 companies |
| Nicolas Brouchon | Board of Directors | 0 companies |
| Alexis Jean Wolf | Board of Directors | 0 companies |
| Rika Dutau | Board of Directors | 0 companies |
| Miriam Nilsson | Board of Directors | 0 companies |