| Revenue | DKK 3,3M | +7% |
| EBITDA | DKK 378K | +48% |
| Net profit | DKK 193K | +85% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK 675K | +15% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 603 | 1.611 | 2.791 | 3.105 | 3.311 |
| Staff expenses | -686 | -1.707 | -2.564 | -2.849 | -2.933 |
| EBITDA | -83 | -96 | 227 | 256 | 378 |
| Depreciation & amort. | -40 | -98 | -120 | -120 | -120 |
| EBIT | -123 | -195 | 107 | 136 | 258 |
| Net financials | -8 | -11 | -4 | 1 | -5 |
| Profit before tax | -131 | -205 | 103 | 136 | 253 |
| Tax | -32 | -8 | 23 | 32 | 60 |
| Net profit | -100 | -198 | 80 | 104 | 193 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 497 | 870 | 965 | 1.127 | 1.081 |
| Equity | 257 | 402 | 482 | 586 | 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 352 | 356 | 432 | 317 |
| Total debt | 184 | 352 | 356 | 432 | 317 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KP Management | Management | 2023 |
DS Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Pilipczuk Bloch Rasmussen | Management | 0 companies |
| Daniel Sundstein | Management | 0 companies |