| Revenue | DKK 3,9M | +119% |
| EBITDA | DKK 4,4M | +186% |
| Net profit | DKK 3,3M | +1129% |
| Total assets | DKK 61M | -8% |
| Equity | DKK 15,8M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 755 | 1.819 | 1.812 | 1.757 | 3.850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 755 | 1.812 | 1.142 | 1.557 | 4.450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 755 | 1.812 | 1.142 | 1.557 | 4.450 |
| Net financials | -464 | -955 | -1.248 | -1.291 | -1.182 |
| Profit before tax | 291 | 857 | -106 | 266 | 3.268 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 291 | 857 | -106 | 266 | 3.268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.058 | 65.988 | 66.130 | 66.445 | 60.972 |
| Equity | 11.468 | 12.325 | 12.219 | 12.485 | 15.753 |
| Long-term debt | 41.996 | 41.697 | 52.711 | 52.876 | 44.234 |
| Short-term debt | 11.595 | 11.966 | 1.200 | 1.084 | 985 |
| Total debt | 53.591 | 53.663 | 53.911 | 53.960 | 45.219 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lykke | Management | 0 companies |
| Hasse Kjærsgaard Larsen | Board of Directors | 0 companies |
| Jesper Larsen | Chairman | 0 companies |