| Revenue | DKK 7,4M | +1% |
| EBITDA | DKK 2,5M | -26% |
| Net profit | DKK 1,9M | -27% |
| Total assets | DKK 4,3M | -20% |
| Equity | DKK 2,6M | +285% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4.396 | 4.027 | 7.324 | 7.368 |
| Staff expenses | -2.850 | -2.337 | -3.958 | -4.865 |
| EBITDA | 1.546 | 1.690 | 3.366 | 2.503 |
| Depreciation & amort. | -193 | -0 | -0 | -0 |
| EBIT | 1.353 | 1.690 | 3.366 | 2.503 |
| Net financials | -10 | -5 | 39 | -8 |
| Profit before tax | 1.343 | 1.685 | 3.405 | 2.495 |
| Tax | 337 | 370 | 749 | 549 |
| Net profit | 1.006 | 1.314 | 2.656 | 1.946 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.280 | 3.575 | 5.325 | 4.252 |
| Equity | 1.506 | 1.821 | 684 | 2.630 |
| Long-term debt | 773 | 0 | 0 | 0 |
| Short-term debt | 1.000 | 1.754 | 4.641 | 1.622 |
| Total debt | 1.773 | 1.754 | 4.641 | 1.622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Kristian Vibe Vejborg | Chief Executive Officer | 0 companies |
| Tommi Grønkjær Christiansen | Board of Directors | 0 companies |
| Jesper Uno Dam Nielsen | Chairman | 0 companies |