| Revenue | DKK 34,8M | +13% |
| EBITDA | DKK 2,9M | +529% |
| Net profit | DKK -4,5M | +35% |
| Total assets | DKK 34M | -12% |
| Equity | DKK -21,3M | -26% |
| Employees | 63 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 12.565 | 37.568 | 30.909 | 34.843 |
| Staff expenses | -13.682 | -37.456 | -30.454 | -31.933 |
| EBITDA | -1.117 | 112 | 455 | 2.862 |
| Depreciation & amort. | -2.070 | -5.169 | -4.906 | -4.906 |
| EBIT | -3.186 | -5.057 | -4.451 | -2.044 |
| Net financials | -691 | -1.592 | -2.406 | -2.407 |
| Profit before tax | -3.877 | -6.648 | -6.857 | -4.451 |
| Tax | -1.007 | 1.007 | -0 | -0 |
| Net profit | -2.870 | -7.655 | -6.857 | -4.451 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 52.368 | 44.143 | 38.722 | 34.012 |
| Equity | -2.470 | -10.075 | -16.932 | -21.333 |
| Long-term debt | 39.770 | 39.544 | 41.025 | 46.771 |
| Short-term debt | 15.068 | 14.674 | 14.629 | 8.574 |
| Total debt | 54.838 | 54.218 | 55.654 | 55.345 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Adamsen | Chief Executive Officer | 0 companies |
| Jens Jørgen Elberg | Board of Directors | 0 companies |
| Rolf Jens Holm-Knudsen | Chairman | 0 companies |
| Søren Dines Larsen | Board of Directors | 0 companies |
| Jesper Bakkegaard | Board of Directors | 0 companies |
| Simon Skovsted Yde | Board of Directors | 0 companies |