| Revenue | DKK 132K | -3% |
| EBITDA | DKK -22K | +56% |
| Net profit | DKK -14K | +67% |
| Total assets | DKK 327K | -9% |
| Equity | DKK 107K | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.729 | 2.308 | 1.913 | 3.471 | 777 | 1.392 | 917 | 676 | 475 | 243 | 243 | 137 | 132 |
| Staff expenses | -2.920 | -2.430 | -2.086 | -1.990 | -1.653 | -1.619 | -1.234 | -1.233 | -610 | -347 | -195 | -185 | -154 |
| EBITDA | -191 | -123 | -173 | 1.481 | -877 | -228 | -348 | -558 | -135 | -104 | 49 | -49 | -22 |
| Depreciation & amort. | -39 | -112 | -54 | -28 | -24 | -22 | -18 | -15 | -12 | -12 | -12 | -2 | -0 |
| EBIT | -229 | -235 | -228 | 1.454 | -901 | -250 | -366 | -573 | -146 | -116 | 37 | -51 | -22 |
| Net financials | -2 | -6 | -3 | 2 | 20 | 1 | -0 | -1 | -1 | -5 | -6 | -3 | 1 |
| Profit before tax | -232 | -241 | -231 | 1.455 | -881 | -249 | -366 | -574 | -147 | -120 | 30 | -54 | -20 |
| Tax | -51 | -50 | -52 | 191 | -179 | -57 | 230 | -2 | -0 | -0 | -0 | -12 | -7 |
| Net profit | -180 | -191 | -178 | 1.264 | -702 | -192 | -596 | -572 | -147 | -120 | 30 | -42 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.397 | 2.000 | 1.792 | 3.057 | 1.990 | 1.842 | 1.210 | 753 | 458 | 774 | 351 | 360 | 327 |
| Equity | 1.268 | 1.077 | 899 | 1.963 | 1.261 | 1.068 | 472 | -100 | -247 | 132 | 163 | 121 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 923 | 893 | 1.094 | 730 | 773 | 738 | 853 | 705 | 642 | 188 | 239 | 220 |
| Total debt | 1.129 | 923 | 893 | 1.094 | 730 | 773 | 738 | 853 | 705 | 642 | 188 | 239 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CF Holding Aalborg II ApS | Company | 100.0% | 100.0% | 2022 |
MF TRADING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Susanne Knudsen | Management | 0 companies |
| Tom Lilja Nielsen | Board of Directors | 0 companies |
| Ernst Otto Henning Mandrup-Poulsen | Board of Directors | 0 companies |
| Flemming Langkilde Madsen | Chairman | 0 companies |
| Mette Flauenskjold | Chairman | 0 companies |
| Christen Flauenskjold | Board of Directors | 0 companies |
| Jytte Rønholt Flauenskjold | Board of Directors | 0 companies |
| Alice Clara Mandrup-Poulsen | Board of Directors | 0 companies |
| Mikael Nørgaard | Board of Directors | 0 companies |
| Kurt Lundsgaard Escherich | Board of Directors | 0 companies |
| Sven Aage Sivertsen | Board of Directors | 0 companies |
| Helle Caroline Elfelt Bonnesen | Board of Directors | 0 companies |