| Revenue | DKK -82K | -85% |
| EBITDA | DKK -84K | +92% |
| Net profit | DKK -125K | +94% |
| Total assets | DKK 136K | -89% |
| Equity | DKK 57K | +102% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.040 | 3.370 | 1.260 | -536 | -82 |
| Staff expenses | -4.226 | -4.226 | -3.156 | -537 | -2 |
| EBITDA | 815 | -623 | -1.896 | -1.073 | -84 |
| Depreciation & amort. | -306 | -319 | -310 | -543 | -0 |
| EBIT | 509 | -942 | -2.206 | -1.616 | -84 |
| Net financials | -266 | -261 | -215 | -368 | -82 |
| Profit before tax | 243 | -1.203 | -2.421 | -1.984 | -166 |
| Tax | -19 | -254 | -530 | 288 | -41 |
| Net profit | 262 | -949 | -1.891 | -2.272 | -125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 10.845 | 9.279 | 7.516 | 1.234 | 136 |
| Equity | 1.530 | 581 | -1.310 | -2.717 | 57 |
| Long-term debt | 6.643 | 6.494 | 6.110 | 0 | 0 |
| Short-term debt | 4.856 | 4.590 | 5.033 | 3.952 | 78 |
| Total debt | 9.315 | 11.083 | 11.143 | 3.952 | 78 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CD Management | Management | 2015 – 2018 |
EV Management | Management | 2018 – 2020 |
CP | Audit | 1972 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1972 – 1996 | |
| Chairman | 1972 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1972 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Damgaard Aagesen | Management | 0 companies |
| Eskild Victor Aagesen | Management | 0 companies |
| Christian Plinius Lemche | Audit | 0 companies |
| Knud Christian Duke Aagesen | Chairman | 0 companies |
| Inger Damgård Aagesen | Chairman | 0 companies |
| Charlotte Ravn Steenstrup Bonde | Board of Directors | 0 companies |
| Bodil Aagesen | Board of Directors | 0 companies |