| Revenue | DKK 22,9M | +5% |
| EBITDA | DKK -6,1M | -336% |
| Net profit | DKK -13,7M | -49% |
| Total assets | DKK 79,8M | +12% |
| Equity | DKK -2,1M | -118% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 34.800 | 21.800 | 22.900 |
| Staff expenses | -200 | -300 | -400 |
| EBITDA | 11.600 | -1.400 | -6.100 |
| Depreciation & amort. | -5.500 | -6.300 | -3.300 |
| EBIT | 6.100 | -7.700 | -9.400 |
| Net financials | -1.400 | -1.800 | -4.300 |
| Profit before tax | 4.700 | -9.500 | -13.700 |
| Tax | -0 | -300 | -0 |
| Net profit | 4.700 | -9.200 | -13.700 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 47.800 | 71.000 | 79.800 |
| Equity | 20.800 | 11.600 | -2.100 |
| Long-term debt | 3.300 | 0 | 0 |
| Short-term debt | 27.000 | 59.400 | 81.900 |
| Total debt | 27.000 | 59.400 | 81.900 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2025 |
| Former (2) | ||
WR Management | Management | 2024 – 2025 |
AM Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| William Robert Bisset | Management | 0 companies |
| Anne Heidi Jensen | Management | 0 companies |
| Adam Murray Nielsen | Management | 0 companies |
| Martin Badsted | Board of Directors | 0 companies |
| Christian Vinther Christensen | Board of Directors | 0 companies |
| Jan Rindbo | Chairman | 0 companies |