| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 1,8M | +0% |
| Net profit | DKK 216K | -27% |
| Total assets | DKK 57,8M | +19% |
| Equity | DKK 1,1M | +24% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.111 | 2.060 | 1.823 | 1.795 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.372 | 1.079 | 1.827 | 1.831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.372 | 1.079 | 1.827 | 1.831 |
| Net financials | -1.474 | -1.335 | -1.432 | -1.489 |
| Profit before tax | 899 | -256 | 396 | 342 |
| Tax | 202 | -56 | 99 | 126 |
| Net profit | 697 | -200 | 296 | 216 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 45.479 | 44.420 | 48.603 | 57.797 |
| Equity | 797 | 597 | 894 | 1.110 |
| Long-term debt | 32.125 | 31.631 | 31.124 | 30.605 |
| Short-term debt | 12.356 | 12.130 | 16.523 | 26.013 |
| Total debt | 44.480 | 43.761 | 47.647 | 56.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STØBERIET KORSHAVN ApS | Company | 66.7% | 66.7% | 2021 |
EMLA HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Søgaard Larsen | Management | 0 companies |
| Palle Bo Petersen | Chairman | 0 companies |
| John Nikolaj Lund | Board of Directors | 0 companies |
| Charlotte Lamm | Board of Directors | 0 companies |
| Henry Larsen | Board of Directors | 0 companies |