| Revenue | DKK 14,7M | +400% |
| EBITDA | DKK 4,4M | +1414% |
| Net profit | DKK 3,3M | +2131% |
| Total assets | DKK 7,8M | +239% |
| Equity | DKK 4M | +498% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.688 | 1.977 | 2.936 | 14.664 |
| Staff expenses | -2.400 | -1.910 | -2.646 | -10.279 |
| EBITDA | 287 | 67 | 290 | 4.385 |
| Depreciation & amort. | -101 | -83 | -91 | -151 |
| EBIT | 186 | -16 | 199 | 4.234 |
| Net financials | -6 | -0 | -3 | -0 |
| Profit before tax | 180 | -16 | 196 | 4.233 |
| Tax | 46 | 3 | 48 | 935 |
| Net profit | 134 | -20 | 148 | 3.298 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.128 | 1.069 | 2.311 | 7.834 |
| Equity | 534 | 514 | 662 | 3.960 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 555 | 1.649 | 3.874 |
| Total debt | 595 | 555 | 1.649 | 3.874 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Founder | Founder | 2021 |
LS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Halkjær | Chief Executive Officer | 0 companies |
| Mikkel Storgaard | Founder | 0 companies |
| Leif Storm Thøstesen | Chief Executive Officer | 0 companies |
| Ole Borreskov Larsen | Board of Directors | 0 companies |
| Peter Magnus Hjorth-Hess | Board of Directors | 0 companies |
| Morten Ossa Voravong | Board of Directors | 0 companies |
| Tomas Norgaard Heiner | Board of Directors | 0 companies |