| Revenue | DKK -163K | +169% |
| EBITDA | DKK -163K | -169% |
| Net profit | DKK -127K | -205% |
| Total assets | DKK 87,1M | +82% |
| Equity | DKK 8,2M | -2% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -442 | -628 | -61 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -442 | -628 | -61 | -163 |
| Depreciation & amort. | -0 | -3 | -0 | -0 |
| EBIT | -442 | -631 | -61 | -163 |
| Net financials | -2 | -0 | -4 | 0 |
| Profit before tax | -443 | -632 | -65 | -163 |
| Tax | -96 | 33 | -186 | -36 |
| Net profit | -347 | -665 | 121 | -127 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 17.086 | 12.458 | 47.999 | 87.141 |
| Equity | 340 | -325 | 8.296 | 8.170 |
| Long-term debt | 12.000 | 39 | 35.518 | 23.625 |
| Short-term debt | 4.746 | 12.743 | 4.184 | 55.347 |
| Total debt | 16.746 | 12.782 | 39.703 | 78.972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WK Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Kragh Plauborg Hansen | Management | 0 companies |
| Jørgen Peder Jørgensen | Board of Directors | 0 companies |
| Carl Bjarne Mathiasen Madsen | Board of Directors | 0 companies |
| Ivan Jakobsen | Board of Directors | 0 companies |
| Bo Kikkenborg | Board of Directors | 0 companies |