| Revenue | DKK 1,5M | +298% |
| EBITDA | DKK 682K | +286% |
| Net profit | DKK 93K | +115% |
| Total assets | DKK 2,5M | +43% |
| Equity | DKK -337K | +54% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -323 | 380 | 1.512 |
| Staff expenses | -387 | -747 | -830 |
| EBITDA | -709 | -367 | 682 |
| Depreciation & amort. | -1 | -361 | -498 |
| EBIT | -710 | -729 | 185 |
| Net financials | -53 | -75 | -67 |
| Profit before tax | -763 | -804 | 118 |
| Tax | -255 | -183 | 25 |
| Net profit | -508 | -621 | 93 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.685 | 1.773 | 2.533 |
| Equity | -108 | -730 | -337 |
| Long-term debt | 1.646 | 2.141 | 2.007 |
| Short-term debt | 110 | 362 | 844 |
| Total debt | 1.756 | 2.503 | 2.851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Skovgaard Vedel | Management | 0 companies |
| Stig Buhl Popp-Kristensen | Board of Directors | 0 companies |
| Rasmus Fouirnaies Vinther Sinding | Board of Directors | 0 companies |
| Jesper Holm Hermansen | Board of Directors | 0 companies |