| Revenue | DKK 6,1M | +80% |
| EBITDA | DKK -1,3M | -284% |
| Net profit | DKK -2,2M | -785% |
| Total assets | DKK 11,5M | +151% |
| Equity | DKK 1,1M | +123% |
| Employees | 19 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 472 | 3.370 | 6.062 |
| Staff expenses | -230 | -2.668 | -7.358 |
| EBITDA | 242 | 703 | -1.296 |
| Depreciation & amort. | -64 | -170 | -738 |
| EBIT | 178 | 532 | -2.034 |
| Net financials | -10 | -122 | -287 |
| Profit before tax | 168 | 410 | -2.320 |
| Tax | 36 | 90 | -125 |
| Net profit | 132 | 320 | -2.195 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 598 | 4.596 | 11.533 |
| Equity | 172 | 493 | 1.098 |
| Long-term debt | 0 | 888 | 1.323 |
| Short-term debt | 390 | 3.090 | 9.112 |
| Total debt | 390 | 3.978 | 10.435 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PF Chief Executive Officer | Chief Executive Officer | 2026 |
MF Founder | Founder | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fritzbøger | Chief Executive Officer | 0 companies |
| Martin Frants Rasmussen | Founder | 0 companies |
| Rasmus Hemmersam | Board of Directors | 0 companies |
| Dan Olesen Vorsholt | Deputy Chairman | 0 companies |
| Henrik Bjerregaard Christensen | Board of Directors | 0 companies |
| Søren Frandsen | Chairman | 0 companies |
| Morten Toustrup Mellergaard | Board of Directors | 0 companies |