| Revenue | DKK -132K | +68% |
| EBITDA | DKK -162K | -106% |
| Net profit | DKK 18,7M | +185887% |
| Total assets | DKK 88,5M | +271% |
| Equity | DKK 70,7M | +260% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -74 | -32 | -79 | -132 |
| Staff expenses | -0 | -0 | -0 | -30 |
| EBITDA | -74 | -32 | -79 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -74 | -32 | -79 | -162 |
| Net financials | -4 | 9 | 52 | 19.056 |
| Profit before tax | -79 | -23 | -27 | 18.893 |
| Tax | -17 | -5 | -17 | 179 |
| Net profit | -61 | -18 | -10 | 18.714 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 628 | 418 | 23.848 | 88.516 |
| Equity | 400 | 382 | 19.651 | 70.715 |
| Long-term debt | 14 | 14 | 0 | 0 |
| Short-term debt | 228 | 35 | 4.197 | 17.801 |
| Total debt | 228 | 35 | 4.197 | 17.801 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
MB Management | Management | 2021 – 2021 |
PK Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bøgh Pinderup | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Arne Bjerregaard Jepsen | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Anders Retz Johansson | Chairman | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Peder Segerstrøm Stampe | Board of Directors | 0 companies |