| Revenue | DKK 11,9M | +234% |
| EBITDA | DKK 1,4M | +137% |
| Net profit | DKK -29,7M | -2% |
| Total assets | DKK 176,7M | -60% |
| Equity | DKK 174,4M | -15% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 46.004 | 3.571 | 11.922 |
| Staff expenses | -50.344 | -7.469 | -10.482 |
| EBITDA | -4.340 | -3.899 | 1.440 |
| Depreciation & amort. | -156.138 | -0 | -3 |
| EBIT | -160.478 | -3.899 | 1.438 |
| Net financials | -14.180 | -26.294 | -31.096 |
| Profit before tax | -174.658 | -30.193 | -29.659 |
| Tax | -3.705 | -1.114 | -0 |
| Net profit | -170.953 | -29.079 | -29.659 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 189.270 | 439.425 | 176.741 |
| Equity | -59.055 | 204.021 | 174.362 |
| Long-term debt | 182.155 | 233.222 | 0 |
| Short-term debt | 47.568 | 2.182 | 2.379 |
| Total debt | 229.723 | 235.404 | 2.379 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Management | Management | 2023 |
DN Founder | Founder | 2021 |
| Former (3) | ||
PR Management | Management | 2021 – 2023 |
KA Management | Management | 2021 – 2023 |
KV Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Reich | Management | 0 companies |
| Kenneth Andreasen | Management | 0 companies |
| Joris Van Rymenant | Management | 0 companies |
| Kåre Valentiner Jacobsen | Management | 0 companies |
| Destiny NV | Founder | 0 companies |
| Daan De Wever | Chairman | 0 companies |