| Revenue | DKK 50K | -86% |
| EBITDA | DKK -301K | -356% |
| Net profit | DKK -294K | -577% |
| Total assets | DKK 215K | -51% |
| Equity | DKK -1,1M | -35% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -338 | -69 | 361 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -338 | -331 | 117 | -301 |
| Depreciation & amort. | -162 | -0 | -0 | -0 |
| EBIT | -501 | -331 | 117 | -301 |
| Net financials | -58 | -77 | -96 | -78 |
| Profit before tax | -558 | -408 | 21 | -379 |
| Tax | -12 | -15 | -40 | -85 |
| Net profit | -546 | -394 | 62 | -294 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 964 | 529 | 436 | 215 |
| Equity | -506 | -900 | -839 | -1.132 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.471 | 1.429 | 1.274 | 1.347 |
| Total debt | 1.471 | 1.429 | 1.274 | 1.347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Raundal Truelsen | Chief Executive Officer | 0 companies |
| Carina Raundal Truelsen | Chief Executive Officer | 0 companies |
| Ditte Juelsgaard Grønning | Board of Directors | 0 companies |
| René Kildsgaard | Chairman | 0 companies |
| Tue Friderichsen Esbjerg | Board of Directors | 0 companies |
| Ellen Reichstein Rasmussen | Board of Directors | 0 companies |