| Revenue | DKK -3,9M | +48% |
| EBITDA | DKK -3,9M | -48% |
| Net profit | DKK -50,3M | +8% |
| Total assets | DKK 348,5M | -20% |
| Equity | DKK 319,1M | -18% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.485 | -2.026 | -2.566 | -2.612 | -3.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.542 | -2.026 | -2.566 | -2.612 | -3.856 |
| Depreciation & amort. | -29 | -0 | -0 | -0 | -0 |
| EBIT | -1.571 | -2.026 | -2.566 | -2.612 | -3.856 |
| Net financials | -34.695 | 16.533 | 3.758 | -51.741 | -47.395 |
| Profit before tax | -36.266 | 14.507 | 1.192 | -54.354 | -51.251 |
| Tax | 5.369 | 6.844 | 10.504 | 152 | -916 |
| Net profit | -41.635 | 7.663 | -9.311 | -54.506 | -50.335 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 452.732 | 519.109 | 485.676 | 435.285 | 348.467 |
| Equity | 447.369 | 454.029 | 443.898 | 389.393 | 319.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.363 | 65.080 | 41.778 | 45.892 | 29.410 |
| Total debt | 5.363 | 65.080 | 41.778 | 45.892 | 29.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2022 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rehné | Management | 0 companies |
| Hans-Henrik Søndersted-Olsen | Chief Executive Officer | 0 companies |
| Betina Rehné | Chief Executive Officer | 0 companies |
| Emmanuel Furbo Reyes | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |