| Revenue | DKK 771K | +113% |
| EBITDA | DKK 43K | +110% |
| Net profit | DKK 39K | +109% |
| Total assets | DKK 39K | -27% |
| Equity | DKK -741K | +5% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 113 | 209 | 361 | 771 |
| Staff expenses | -205 | -516 | -781 | -728 |
| EBITDA | -91 | -308 | -420 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -91 | -308 | -420 | 43 |
| Net financials | -1 | -0 | -1 | -4 |
| Profit before tax | -92 | -308 | -421 | 39 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -92 | -308 | -421 | 39 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 234 | 324 | 53 | 39 |
| Equity | -52 | -360 | -781 | -741 |
| Long-term debt | 0 | 144 | 351 | 470 |
| Short-term debt | 286 | 540 | 483 | 310 |
| Total debt | 286 | 684 | 834 | 780 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2025 |
| Former (1) | ||
LP Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (9) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
KT | Board of Directors | 2025 – 2026 |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Dam Nielsen | Management | 0 companies |
| John Ringstrøm | Management | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Jakob Wissing Villadsen | Board of Directors | 0 companies |
| Henning Kok Olsen | Chairman | 0 companies |
| Adam Henrik Barkhuus | Deputy Chairman | 0 companies |
| Lars Davgaard | Board of Directors | 0 companies |
| David Schjelde | Board of Directors | 0 companies |
| Leon Sloth Skovbo | Board of Directors | 0 companies |
| Kim Terp | Board of Directors | 0 companies |
| Michael Helsinghoff | Board of Directors | 0 companies |
| Anders Dam Buchardt Hansen | Board of Directors | 0 companies |
| Tina Højlund Pedersen | Chairman | 0 companies |
| Christian Michael Wennicke | Chairman | 0 companies |
| Vivi Marlene Bertelsen | Board of Directors | 0 companies |