| Revenue | — | — |
| EBITDA | DKK 931K | +120% |
| Net profit | DKK 939K | +156% |
| Total assets | DKK 13,9M | +8% |
| Equity | DKK 13,3M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -46 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 2.785 | -69 | -4.638 | 931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 2.785 | -69 | -4.638 | 931 |
| Net financials | -185 | 3.022 | -2.914 | -1.627 | 968 |
| Profit before tax | -231 | 2.817 | -2.983 | -1.669 | 930 |
| Tax | -4 | 2 | 4 | -0 | -9 |
| Net profit | -227 | 2.815 | -2.987 | -1.669 | 939 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.484 | 16.865 | 13.881 | 12.960 | 13.942 |
| Equity | 1.034 | 16.848 | 13.862 | 12.344 | 13.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.450 | 17 | 19 | 616 | 655 |
| Total debt | 3.450 | 17 | 19 | 616 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2021 | — | — |
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIBLER A/S | Company | 50.0% | 50.0% | 2021 |
Kilde-gaard Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kildegaard Mandix | Management | 0 companies |
| Mikael Brolykke Schibler | Management | 0 companies |