| Revenue | DKK 15,1M | +14% |
| EBITDA | DKK 33M | +2306% |
| Net profit | DKK -2,1M | +92% |
| Total assets | DKK 622,3M | +7% |
| Equity | DKK -12,5M | -20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -767 | 7.812 | 13.253 | 15.129 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -767 | 30.533 | 1.370 | 32.974 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -767 | 30.533 | 1.370 | 32.974 |
| Net financials | -1.000 | -13.511 | -27.025 | -35.067 |
| Profit before tax | -1.767 | 17.021 | -25.654 | -2.093 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.767 | 17.021 | -25.654 | -2.093 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 218.526 | 560.328 | 580.163 | 622.344 |
| Equity | -1.767 | 15.254 | -10.400 | -12.493 |
| Long-term debt | 0 | 0 | 231.598 | 264.433 |
| Short-term debt | 220.293 | 545.074 | 358.965 | 370.404 |
| Total debt | 220.293 | 545.074 | 590.563 | 634.837 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 2023 |
AS Management | Management | 2024 |
| Former (2) | ||
YB Management | Management | 2021 – 2023 |
BW Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Alain Desnous | Management | 0 companies |
| Anna Sergueevna Schmitt | Management | 0 companies |
| Yves Barthels | Management | 0 companies |
| Barbara Wojszycki | Management | 0 companies |