| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | +57% |
| Net profit | DKK -715K | -196% |
| Total assets | DKK 20,8M | -3% |
| Equity | DKK 292K | -71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -33 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -33 | -14 |
| Net financials | -1 | -110 | 775 | -701 |
| Profit before tax | -6 | -130 | 742 | -715 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -6 | -130 | 742 | -715 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 397 | 20.715 | 21.583 | 20.842 |
| Equity | 394 | 265 | 1.007 | 292 |
| Long-term debt | 0 | 20.434 | 20.552 | 20.534 |
| Short-term debt | 3 | 17 | 25 | 17 |
| Total debt | 3 | 20.451 | 20.577 | 20.550 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (5) | ||
TJ Management | Management | 2021 – 2022 |
HP Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
NK Management | Management | 2022 – 2024 |
RM Management | Management | 2022 – 2022 |
SL Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chief Executive Officer | 0 companies |
| Nicklas Kjær Bertelsen | Management | 0 companies |
| Réka Molnár | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Ole Malling | Board of Directors | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |