| Revenue | DKK 3,9M | -80% |
| EBITDA | DKK -13,7M | -3884% |
| Net profit | DKK -11,7M | -824% |
| Total assets | DKK 74,3M | -12% |
| Equity | DKK 71,6M | -14% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.696 | 7.412 | 5.678 | 8.227 | 8.849 | 9.931 | 12.366 | 14.494 | 16.646 | 16.634 | 16.818 | 15.172 | 19.156 | 3.921 |
| Staff expenses | -0 | -5.846 | -6.207 | -6.540 | -6.540 | -10.572 | -12.120 | -14.688 | -17.476 | -17.050 | -18.617 | -20.597 | -19.450 | -17.667 |
| EBITDA | -527 | -1.112 | -529 | 1.687 | 940 | -641 | 246 | -194 | -830 | -416 | -1.799 | -5.425 | -345 | -13.746 |
| Depreciation & amort. | -0 | -0 | -40 | -31 | -32 | -158 | -166 | -2.554 | -547 | -3.655 | -1.857 | -189 | -160 | -148 |
| EBIT | -527 | -1.112 | -569 | 1.656 | 908 | -799 | 80 | -2.748 | -1.377 | -4.071 | -3.656 | -5.614 | -505 | -13.894 |
| Net financials | 1.841 | 1.351 | 1.122 | -451 | -153 | 1.890 | -398 | 3.383 | 6.893 | 6.785 | 4.757 | -1.520 | 2.126 | 2.157 |
| Profit before tax | 1.314 | 239 | 553 | 1.205 | 755 | 1.091 | -318 | 635 | 5.516 | 2.714 | 1.101 | -7.135 | 1.621 | -11.737 |
| Tax | 128 | -89 | -235 | 81 | 321 | -6 | -364 | 256 | 181 | 134 | -0 | -0 | -0 | -0 |
| Net profit | 1.187 | 329 | 788 | 1.124 | 434 | 1.097 | 46 | 379 | 5.335 | 2.579 | 1.101 | -7.135 | 1.621 | -11.737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.395 | 62.436 | 66.099 | 66.999 | 75.272 | 78.886 | 79.236 | 81.755 | 89.610 | 89.846 | 90.151 | 84.113 | 84.433 | 74.340 |
| Equity | 58.023 | 60.946 | 63.820 | 65.819 | 74.073 | 77.369 | 77.907 | 79.796 | 85.131 | 87.710 | 88.811 | 81.676 | 83.298 | 71.560 |
| Long-term debt | 109 | 64 | 0 | 0 | 956 | 0 | 0 | 0 | 1.277 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 1.014 | 2.106 | 930 | 0 | 1.517 | 1.330 | 1.959 | 3.145 | 2.136 | 1.341 | 2.437 | 1.135 | 2.779 |
| Total debt | 869 | 1.078 | 2.106 | 930 | 956 | 1.517 | 1.330 | 1.959 | 4.423 | 2.136 | 1.341 | 2.437 | 1.135 | 2.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy | Deputy | 1963 | — | — |
EV Deputy | Deputy | 1999 | — | — |
CA Deputy | Deputy | 2008 | — | — |
HM Deputy | Deputy | 2013 | — | — |
PJ Management | Management | 2008 | — | — |
CR Deputy | Deputy | 2025 | — | — |
JG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Biarne Tornhøj Jørgensen | Deputy | 0 companies |
| Ejler Viktor Christensen | Deputy | 0 companies |
| Charlotte Anker | Deputy | 0 companies |
| Henrik Madsen-Østerbye | Deputy | 0 companies |
| Preben Juhl Rasmussen | Management | 0 companies |
| Casper René Eskildsen | Deputy | 0 companies |
| Jens Guldfeldt | Management | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Henrik Tollund | Board of Directors | 0 companies |
| Flemming Jørgensen | Board of Directors | 0 companies |
| Karl Erik Hove Pedersen | Board of Directors | 0 companies |
| Johannes Jørgensen | Board of Directors | 0 companies |
| Jens Søgaard Finsen | Board of Directors | 0 companies |
| Knud Tage Pedersen Fink | Chairman | 0 companies |
| Henrik Dalegaard | Chairman | 0 companies |
| Dorthe Vistrup | Board of Directors | 0 companies |
| Bent Hugo Poulsen | Deputy Chairman | 0 companies |
| Carsten Sandager Mortensen | Deputy Chairman | 0 companies |
| Holger Dam Clausen | Board of Directors | 0 companies |
| Kurt Richard Kristensen | Board of Directors | 0 companies |
| Daniel Rohde Braaby Tornhøj | Board of Directors | 0 companies |
| Svend Alfred Høising | Board of Directors | 0 companies |
| Thomas Elnegaard | Board of Directors | 0 companies |