| Revenue | DKK 12M | -598% |
| EBITDA | DKK -139,7M | -184% |
| Net profit | DKK -151,7M | -192% |
| Total assets | DKK 652,7M | +525% |
| Equity | DKK 591M | +592% |
| Employees | 268 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -1.282 | -2.403 | 11.964 |
| Staff expenses | -7.375 | -46.806 | -151.210 |
| EBITDA | -8.656 | -49.209 | -139.675 |
| Depreciation & amort. | -384 | -3.586 | -13.287 |
| EBIT | -9.040 | -52.795 | -152.962 |
| Net financials | -206 | 860 | 1.237 |
| Profit before tax | -9.246 | -51.936 | -151.725 |
| Tax | -0 | -0 | 13 |
| Net profit | -9.246 | -51.936 | -151.737 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 31.609 | 104.375 | 652.703 |
| Equity | 24.626 | 85.358 | 590.991 |
| Long-term debt | 3.877 | 3.877 | 28.375 |
| Short-term debt | 3.107 | 15.141 | 33.338 |
| Total debt | 6.984 | 19.017 | 61.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2022 | — | — |
RB Management | Management | 2022 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seed Capital Denmark IV K/S | Company | 15.0% | 15.0% | 2025 |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
FL Invest ApS | Company | 5.0% | 5.0% | 2025 |
LFSE Holding 1 ApS | Company | 5.0% | 5.0% | 2024 |
SVRA JJ Holding 2 ApS | Company | 5.0% | 5.0% | 2025 |
Foss Lüth Invest ApS | Company | 5.0% | 5.0% | 2025 |
LFSE Holdco ApS | Company | 5.0% | 5.0% | 2024 |
Janca Jensen Holding ApS | Company | 5.0% | 5.0% | 2025 |
Tsk 2019 ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2025 | |
Sander Jensen Holding ApS | Company | 5.0% | 5.0% | 2024 |
KJOHA ApS | Company | 5.0% | 5.0% | 2022 |
LÜTH INVEST ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Foss Lüth | Management | 0 companies |
| Rasmus Busk | Management | 0 companies |
| Sander Janca-Jensen | Chief Executive Officer | 0 companies |
| Ines Streimelweger | Board of Directors | 0 companies |
| Jerome Bengård Baltzersen | Board of Directors | 0 companies |
| Warda Shaheen | Board of Directors | 0 companies |
| Kristian Nygaard Johansen | Board of Directors | 0 companies |
| Marco Filipe Cândido Dos Santos | Board of Directors | 0 companies |
| Thomas Stegeager Kvorning | Board of Directors | 0 companies |
| Henrik Poulsen | Chairman | 0 companies |
| Joshua Carl Bell | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Caroline Eggert Frydenberg | Board of Directors | 0 companies |