| Revenue | DKK 2,3M | +9% |
| EBITDA | DKK 1,4M | -63% |
| Net profit | DKK 483K | -81% |
| Total assets | DKK 65,3M | +0% |
| Equity | DKK 18,6M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -27 | 1.468 | 1.980 | 2.108 | 2.304 |
| Staff expenses | -0 | -139 | -179 | -62 | -117 |
| EBITDA | -27 | 18.794 | -5.108 | 3.762 | 1.376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 18.794 | -5.108 | 3.762 | 1.376 |
| Net financials | -6 | -514 | -500 | -505 | -534 |
| Profit before tax | -32 | 18.280 | -5.609 | 3.258 | 841 |
| Tax | -7 | 3.089 | -814 | 779 | 359 |
| Net profit | -25 | 15.191 | -4.795 | 2.478 | 483 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.250 | 67.200 | 62.047 | 65.031 | 65.329 |
| Equity | 5.275 | 20.466 | 15.671 | 18.149 | 18.632 |
| Long-term debt | 5.224 | 43.275 | 44.148 | 44.134 | 43.743 |
| Short-term debt | 41.751 | 550 | 420 | 498 | 705 |
| Total debt | 46.975 | 46.734 | 46.377 | 46.882 | 46.697 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Haugaard Kristensen | Management | 0 companies |
| Hasse Ulf Stig Eriksen | Board of Directors | 0 companies |
| Lone Kristensen | Board of Directors | 0 companies |