| Revenue | — | — |
| EBITDA | DKK -24K | +65% |
| Net profit | DKK -26K | +87% |
| Total assets | DKK 185K | -12% |
| Equity | DKK 133K | -16% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -45 | -71 | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -45 | -71 | -24 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -45 | -71 | -24 |
| Net financials | -0 | -126 | -1 |
| Profit before tax | -45 | -197 | -26 |
| Tax | -9 | 9 | -0 |
| Net profit | -36 | -205 | -26 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 397 | 209 | 185 |
| Equity | 364 | 158 | 133 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 33 | 50 | 52 |
| Total debt | 33 | 50 | 52 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2025 |
| Former (1) | ||
SM Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Milner | Management | 0 companies |
| Jan Mølhave Pedersen | Management | 0 companies |
| Henrik Frisch | Chairman | 0 companies |
| Iben Mai Winsløw | Board of Directors | 0 companies |
| Thomas Mølhave Jacobsen | Board of Directors | 0 companies |
| Ivan Rasmussen | Board of Directors | 0 companies |