| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 1,2M | +1% |
| Net profit | DKK 887K | -4% |
| Total assets | DKK 6,3M | +32% |
| Equity | DKK 2,3M | +62% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 129 | 453 | 1.183 | 1.195 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 453 | 1.183 | 1.195 |
| Depreciation & amort. | -0 | -0 | -0 | -38 |
| EBIT | 129 | 453 | 1.183 | 1.157 |
| Net financials | -8 | -1 | 7 | 7 |
| Profit before tax | 121 | 452 | 1.190 | 1.163 |
| Tax | 27 | 105 | 268 | 276 |
| Net profit | 93 | 347 | 921 | 887 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.563 | 2.462 | 4.767 | 6.308 |
| Equity | 151 | 498 | 1.420 | 2.306 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.412 | 1.964 | 3.347 | 3.999 |
| Total debt | 1.412 | 1.964 | 3.347 | 3.999 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KK Management | Management | 2021 |
RF Management | Management | 2021 |
NH Management | Management | 2021 |
EO Management | Management | 2021 |
EO Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kryger Sørensen | Management | 0 companies |
| Rune Fogh | Management | 0 companies |
| Nicolaj Helmer Hartmann | Management | 0 companies |
| Ebbe Oberlin Flarup | Management | 0 companies |
| Erik Olsen | Management | 0 companies |