| Revenue | DKK 3,1M | +57% |
| EBITDA | DKK -291K | +9% |
| Net profit | DKK -384K | +15% |
| Total assets | DKK 3,1M | +34% |
| Equity | DKK 20K | +106% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 506 | 1.141 | 1.980 | 3.116 |
| Staff expenses | -540 | -1.253 | -2.270 | -3.359 |
| EBITDA | -35 | -112 | -320 | -291 |
| Depreciation & amort. | -36 | -130 | -168 | -134 |
| EBIT | -70 | -243 | -488 | -425 |
| Net financials | -31 | -32 | -85 | -64 |
| Profit before tax | -102 | -274 | -572 | -489 |
| Tax | -20 | -59 | -123 | -105 |
| Net profit | -82 | -215 | -449 | -384 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.776 | 2.340 | 2.339 | 3.132 |
| Equity | 318 | 103 | -346 | 20 |
| Long-term debt | 0 | 0 | 344 | 285 |
| Short-term debt | 1.458 | 2.237 | 2.341 | 2.827 |
| Total debt | 1.458 | 2.237 | 2.685 | 3.112 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Management | Management | 2021 |
HH Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vinther Fruergaard | Management | 0 companies |
| Henrik Holm Poulsen | Management | 0 companies |
| Annemette Vinther Fruergaard | Board of Directors | 0 companies |
| Danny Broe Langer | Board of Directors | 0 companies |
| Lærke Stausholm Holm | Board of Directors | 0 companies |
| Poul Arensdorff Willadsen | Chairman | 0 companies |