| Revenue | DKK 6,5M | +8% |
| EBITDA | DKK 135K | -72% |
| Net profit | DKK 47K | -86% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 554K | +9% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.069 | 6.060 | 6.521 |
| Staff expenses | -887 | -5.561 | -6.386 |
| EBITDA | 182 | 484 | 135 |
| Depreciation & amort. | -0 | -61 | -71 |
| EBIT | 182 | 423 | 64 |
| Net financials | -4 | 4 | 4 |
| Profit before tax | 178 | 426 | 68 |
| Tax | 39 | 98 | 21 |
| Net profit | 139 | 328 | 47 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 621 | 1.298 | 1.219 |
| Equity | 179 | 507 | 554 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 443 | 792 | 665 |
| Total debt | 443 | 792 | 665 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
SR | Board of Directors | 2022 – 2023 |
| Chairman | 2024 – 2024 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Kjøng | Board of Directors | 0 companies |
| Anders Ballegaard Larsen | Board of Directors | 0 companies |
| Peter Abel Gjaldbæk | Board of Directors | 0 companies |
| David Brian Borup | Chairman | 0 companies |
| Nicolai Sjøgreen Rossen | Board of Directors | 0 companies |
| Sine Rex | Board of Directors | 0 companies |
| Ronni Henrik Petersen | Chairman | 0 companies |
| Claus Thykjær | Chairman | 0 companies |
| Thomas Lærke Jensen | Board of Directors | 0 companies |
| Guri Thorlaksen | Deputy Chairman | 0 companies |
| Jesper Martin Rasmussen | Chairman | 0 companies |