| Revenue | DKK 101,8M | +20% |
| EBITDA | DKK 6,5M | +104% |
| Net profit | DKK 6,9M | +100% |
| Total assets | DKK 34,4M | +71% |
| Equity | DKK 11M | +126% |
| Employees | 64 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 75.433 | 84.923 | 101.824 |
| Staff expenses | -16.400 | -18.170 | -23.158 |
| EBITDA | 576 | 3.182 | 6.491 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 576 | 3.182 | 6.491 |
| Net financials | -41 | 282 | 435 |
| Profit before tax | 535 | 3.464 | 6.926 |
| Tax | -0 | -0 | -0 |
| Net profit | 535 | 3.464 | 6.926 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 16.469 | 20.193 | 34.434 |
| Equity | 1.535 | 4.876 | 11.039 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 14.934 | 15.317 | 23.395 |
| Total debt | 14.934 | 15.317 | 23.395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2024 |
| Former (1) | ||
TB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brenøe | Management | 0 companies |
| Peter Krejberg Nielsen | Management | 0 companies |
| Dorthe Bundgaard | Board of Directors | 0 companies |
| Pia Holm Steffensen | Board of Directors | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Karina Ransby | Board of Directors | 0 companies |
| Heidi Marie Torm | Board of Directors | 0 companies |
| Frederik Sjørslev Søgaard | Deputy Chairman | 0 companies |
| Bo Krag Esbensen | Board of Directors | 0 companies |
| Carsten Møller Pedersen | Chairman | 0 companies |
| Morten Winther Hansen | Board of Directors | 0 companies |
| Rasmus Ruby-Johansen | Board of Directors | 0 companies |
| Kent Helge Damsgaard | Chairman | 0 companies |