| Revenue | DKK 12M | +172% |
| EBITDA | DKK 44,2M | +361% |
| Net profit | DKK 26,8M | +235% |
| Total assets | DKK 290,2M | +11% |
| Equity | DKK 64,1M | +115% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -25 | 1.096 | 4.414 | 11.988 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 20.596 | -16.946 | 44.152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | 20.596 | -16.946 | 44.152 |
| Net financials | -1.926 | -5.718 | -8.542 | -9.730 |
| Profit before tax | -1.951 | 14.878 | -25.488 | 34.421 |
| Tax | -429 | 3.467 | -5.607 | 7.573 |
| Net profit | -1.522 | 11.411 | -19.881 | 26.849 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 43.197 | 153.228 | 260.841 | 290.234 |
| Equity | -1.482 | 9.929 | 29.749 | 64.097 |
| Long-term debt | 0 | 120.628 | 217.549 | 207.656 |
| Short-term debt | 44.679 | 18.586 | 13.543 | 10.903 |
| Total debt | 44.679 | 139.215 | 231.092 | 218.559 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ER Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rehnquist | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |