| Revenue | DKK 63,8M | +230% |
| EBITDA | DKK 22,3M | +154% |
| Net profit | DKK 42,8M | +168% |
| Total assets | DKK 727,8M | +7% |
| Equity | DKK -1,2M | +97% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 9.574 | 20.537 | 19.311 | 63.767 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 525 | -147.663 | -41.589 | 22.267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 525 | -147.663 | -41.589 | 22.267 |
| Net financials | -10.019 | -20.936 | -20.891 | 20.507 |
| Profit before tax | -9.494 | -168.599 | -62.480 | 42.774 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -9.494 | -168.599 | -62.480 | 42.774 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 913.429 | 741.144 | 679.803 | 727.752 |
| Equity | 187.117 | 18.518 | -43.962 | -1.188 |
| Long-term debt | 408.094 | 706.047 | 706.047 | 719.404 |
| Short-term debt | 318.218 | 16.579 | 17.718 | 9.536 |
| Total debt | 726.312 | 722.626 | 723.765 | 728.940 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Jv Management | Management | 2021 |
HG Management | Management | 2022 |
| Former (1) | ||
WM Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan van Beek | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| Wai Man Au Yeung | Management | 0 companies |