| Revenue | DKK -59K | +10% |
| EBITDA | DKK -59K | -10% |
| Net profit | DKK 7,6M | -96% |
| Total assets | DKK 10,3M | +46% |
| Equity | DKK 8M | +14% |
| Employees | 22 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -89 | -26 | -54 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -26 | -54 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -89 | -26 | -54 | -59 |
| Net financials | -1.053 | 7.661 | 187.279 | 7.702 |
| Profit before tax | -1.142 | 7.635 | 187.225 | 7.642 |
| Tax | -236 | -300 | -434 | 41 |
| Net profit | -906 | 7.935 | 187.659 | 7.602 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 27.525 | 27.803 | 7.069 | 10.289 |
| Equity | 2.136 | 9.711 | 6.992 | 7.994 |
| Long-term debt | 22.052 | 0 | 0 | 0 |
| Short-term debt | 3.337 | 18.093 | 77 | 2.255 |
| Total debt | 25.390 | 18.093 | 77 | 2.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2021 | — | — |
TE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bloch Jensen Invest ApS | Company | 33.3% | 33.3% | 2021 |
Karsten Holse ApS | Company | 33.3% | 33.3% | 2021 |
EA Invest Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |
| Tom Eiken Abildgaard | Management | 0 companies |
| Peter Sørensen | Chairman | 0 companies |
| Paul Henrik Lange | Board of Directors | 0 companies |
| Karsten Holse | Board of Directors | 0 companies |