| Revenue | DKK 6,9M | +172% |
| EBITDA | DKK 5,5M | +409% |
| Net profit | DKK 4,3M | +429% |
| Total assets | DKK 6,8M | +273% |
| Equity | DKK 5M | +344% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | -97 | -110 | -65 | 169 | 371 | 348 | 1.586 | -49 | 1.037 | 2.527 | 6.876 |
| Staff expenses | -305 | -7 | -14 | -0 | -0 | -0 | -30 | -490 | -559 | -1.050 | -1.447 | -1.377 |
| EBITDA | 363 | -104 | -124 | -65 | 169 | 371 | 318 | 1.096 | -628 | -14 | 1.080 | 5.499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -36 | -45 | -45 | -30 | -20 |
| EBIT | 363 | -104 | -124 | -65 | 169 | 371 | 313 | 1.060 | -673 | -59 | 1.050 | 5.479 |
| Net financials | -15 | -4 | -1 | -1 | -31 | -55 | -49 | -79 | -64 | -12 | -13 | -9 |
| Profit before tax | — | -108 | -125 | -66 | 138 | 316 | 264 | 981 | -737 | -71 | 1.037 | 5.471 |
| Tax | 91 | -24 | -33 | -15 | 31 | 76 | 63 | 219 | -51 | -14 | 230 | 1.203 |
| Net profit | 257 | -84 | -92 | -51 | 107 | 239 | 201 | 763 | -686 | -57 | 806 | 4.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.367 | 346 | 165 | 130 | 3.008 | 3.221 | 3.980 | 5.296 | 1.497 | 1.189 | 1.818 | 6.779 |
| Equity | — | 194 | 101 | 50 | 157 | 397 | 498 | 1.161 | 375 | 318 | 1.124 | 4.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.505 | 42 | 0 | 0 | 0 |
| Short-term debt | 2.853 | 152 | 64 | 80 | 2.851 | 2.824 | 3.475 | 1.623 | 1.080 | 871 | 695 | 1.788 |
| Total debt | 2.853 | 152 | 64 | 80 | 2.851 | 2.824 | 3.475 | 4.129 | 1.122 | 871 | 695 | 1.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 1976 | — | — |
JR Management | Management | 1976 | — | — |
Rr | Audit | 1976 | — | — |
TL Management | Management | 1976 | — | — |
CS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2012 | |
J.C.J.R. HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kristensen | Management | 0 companies |
| Jørn Rosager | Management | 0 companies |
| Reg. revisor Leif Andersen | Audit | 0 companies |
| Thomas Larssen | Management | 0 companies |
| Carlo Siebert | Unofficial title | 0 companies |