| Revenue | DKK 5,7M | -31% |
| EBITDA | DKK -1,5M | +94% |
| Net profit | DKK -7,8M | +79% |
| Total assets | DKK 270,2M | -4% |
| Equity | DKK -17,3M | -82% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 10.989 | -31.002 | 8.265 | 5.706 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 10.989 | -31.002 | -23.235 | -1.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 10.989 | -31.002 | -23.235 | -1.494 |
| Net financials | -4.243 | -5.516 | -4.849 | -7.812 |
| Profit before tax | 6.747 | -36.518 | -28.084 | -9.306 |
| Tax | 1.893 | -8.178 | 9.071 | -1.520 |
| Net profit | 4.854 | -28.340 | -37.156 | -7.786 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 343.581 | 324.702 | 282.660 | 270.176 |
| Equity | 55.998 | 27.659 | -9.497 | -17.283 |
| Long-term debt | 282.248 | 280.887 | 277.609 | 269.429 |
| Short-term debt | 4.011 | 16.156 | 14.548 | 18.031 |
| Total debt | 286.259 | 297.043 | 292.157 | 287.460 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OM Management | Management | 2021 |
MA Management | Management | 2025 |
CS Management | Management | 2022 |
| Former (1) | ||
CS Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Marcus Antonius Joseph Pessel | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |