| Revenue | DKK 208K | +8% |
| EBITDA | DKK 208K | +8% |
| Net profit | DKK 47K | +90% |
| Total assets | DKK 5,1M | -2% |
| Equity | DKK 3,9M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 359 | 250 | 193 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 250 | 193 | 208 |
| Depreciation & amort. | -611 | -130 | -128 | -128 |
| EBIT | -252 | 119 | 64 | 80 |
| Net financials | 0 | -0 | -32 | -19 |
| Profit before tax | -252 | 119 | 32 | 60 |
| Tax | -27 | 26 | 7 | 13 |
| Net profit | -225 | 93 | 25 | 47 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.154 | 5.326 | 5.159 | 5.054 |
| Equity | 3.758 | 3.851 | 3.875 | 3.922 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.396 | 1.475 | 1.283 | 1.131 |
| Total debt | 1.396 | 1.475 | 1.283 | 1.131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Management | Management | 2025 |
| Former (2) | ||
KP Management | Management | 2022 – 2025 |
JQ Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Kjell Pierre Niclas Conradsson | Management | 0 companies |
| Jeanette Qvarnstrøm | Management | 0 companies |
| Assar Karl Johan Jarlsson | Board of Directors | 0 companies |
| Henry Jarl-Erik Jarlsson | Chairman | 0 companies |
| Ola Jan-Arvid Jarlsson | Board of Directors | 0 companies |